The Clorox Company (NYSE:CLX) today announced results for its fourth
quarter and fiscal year 2008, which ended June 30. For these periods,
Clorox reported solid earnings results driven by strong top-line growth
and cost savings.
“I’m pleased with
our performance for the quarter,” said
Chairman and CEO Don Knauss. “We delivered
strong total company and base business top-line growth. Our market
shares held steady overall, despite continued economic pressure on
consumers. Cost savings and the benefit of recent price increases helped
lessen the impact of intense pressure from commodity and energy cost
increases.”
Commenting on the company’s fiscal year 2008
results, Knauss said, “I feel very good about
our overall performance for the year, particularly given unprecedented
cost pressures. Importantly, we made very good progress against our
Centennial Strategy. We drove growth on core businesses, including the
new Green Works™ line of natural cleaners and
the Brita® brand. We
also continued to position our portfolio for faster growth through the
Burt’s Bees®
acquisition, which has done extremely well to date. I’m
very proud of the hard work and dedication of Clorox employees around
the world.”
Clorox reported fourth-quarter net earnings of $158 million, or $1.13
diluted earnings per share (EPS), based on weighted average diluted
shares outstanding of about 140 million. Current quarter earnings were
reduced by $10 million in pretax charges, or 4 cents diluted EPS,
associated with the previously announced restructuring-related charges,
including consolidation of the company’s
manufacturing network and other charges, and $3 million, or 1 cent
diluted EPS, associated with the Burt’s Bees
acquisition. Excluding these factors, the company delivered
fourth-quarter diluted EPS of $1.18. (See “Non-GAAP
Financial Information” below and the last two
pages of this press release for information and a reconciliation of key
fourth-quarter and fiscal year results.) In the year-ago quarter, Clorox
reported net earnings of $164 million, or $1.07 diluted EPS, based on
weighted average diluted shares outstanding of about 154 million.
For fiscal year 2008, Clorox reported net earnings of $461 million, or
$3.24 diluted EPS, based on weighted average diluted shares outstanding
of about 142 million. Earnings for the fiscal year were reduced by $59
million in pretax charges, or 26 cents diluted EPS, associated with the
previously announced restructuring-related charges, including
consolidation of the company’s manufacturing
network and other charges; and $20 million, or 9 cents diluted EPS,
associated with the Burt’s Bees acquisition.
Excluding these factors, the company delivered fiscal year diluted EPS
of $3.59. This includes a benefit of 5 cents diluted EPS associated with
the repurchase of stock pursuant to the accelerated stock repurchase
(ASR), completed in January 2008.
In fiscal year 2007, the company reported net earnings of $501 million,
or $3.26 diluted EPS, based on weighted average diluted shares
outstanding of about 154 million. These year-ago results included 10
cents diluted EPS of incremental costs associated with the IT services
agreement and asset impairments, and 3 cents diluted EPS benefit from
discontinued operations. Excluding these factors, the company delivered
$3.33 diluted EPS.
For the fourth quarter, other income results reflected $9 million in net
foreign exchange transaction gains in the current quarter versus a $3
million net loss in the year ago period. For fiscal year 2008, net
foreign exchange transaction losses reflected in other income were $2
million versus a net loss of $4 million in fiscal 2007.
Following is a summary of key fourth-quarter results. All comparisons
are with the fourth quarter of fiscal year 2007, unless otherwise stated.
Fourth-quarter highlights
Fourth-quarter sales grew 11 percent to $1.50 billion, compared with
$1.34 billion in the year-ago quarter. Excluding the Burt’s
Bees acquisition, sales in the current quarter grew 8 percent.
Fourth quarter total volume increased 6 percent. Excluding Burt’s
Bees® products,
volume was up 4 percent. Sales growth outpaced volume growth primarily
due to price increases and favorable foreign exchange rates.
Gross margin in the fourth quarter decreased 210 basis points to 42.1
percent from 44.2 percent. Excluding the impact of $8 million of the
restructuring-related charges reflected in cost of goods sold, gross
margin was 42.7 percent. The year-over-year decrease was primarily due
to the impact of higher costs for commodities, manufacturing and
logistics, including diesel fuel. These factors were partially offset by
the benefits of cost savings and price increases. During the quarter,
Clorox generated cost savings of $29 million, of which $25 million was
included in gross profit and the remaining $4 million in other lines of
the income statement.
Net cash provided by operations was $254 million, compared to $282
million in the year-ago quarter. The year-over-year decrease was
primarily due to the timing of tax payments, partially offset by
improvements in working capital.
North America
The segment reported 10 percent sales growth, 6 percent volume growth
and 4 percent growth in pretax earnings. Volume growth was primarily
driven by Burt’s Bees®
products, the launch of Green Works™ natural
cleaners, Clorox®
disinfecting wipes, Kingsford®
charcoal products, Hidden Valley®
bottled salad dressings, Fresh Step®
scoopable cat litter, all-time-record shipments of Pine-Sol®
dilutable cleaners and Brita®
water-filtration products. Higher shipments of Glad®
ForceFlex trash bags also contributed to volume growth in the segment.
These results were partially offset by lower shipments of Glad®
regular trash bags and Clorox®
liquid bleach. Sales growth outpaced volume growth primarily due to the
benefit of price increases and a favorable Canadian exchange rate.
Pretax earnings reflected the benefit of sales growth and cost savings,
partially offset by the impact of unfavorable commodity costs and
restructuring-related charges.
International
The segment reported 16 percent sales growth, 7 percent volume growth
and 11 percent growth in pretax earnings. Volume growth was driven by
shipments of laundry and homecare products in Latin America. Sales
growth outpaced volume growth primarily due to the benefit of price
increases and 5 percentage points of favorability from foreign exchange
rates. Pretax earnings primarily reflected the benefit of sales growth,
favorable foreign exchange rates and cost savings.
Fiscal year 2008 results
Fiscal year 2008 sales grew 9 percent to $5.27 billion. Excluding the
Burt’s Bees and bleach business acquisitions,
sales grew 6 percent.
Volume for the fiscal year increased 6 percent compared with the prior
year. Excluding Burt’s Bees®
products and the bleach acquisition, shipments were up 3 percent due to
growth in core brands including Fresh Step®
scoopable cat litter, Green Works™ natural
cleaners, Brita®
products, Hidden Valley®
salad dressings and Clorox®
disinfecting wipes. Sales growth outpaced volume growth primarily due to
the benefit of favorable foreign exchange rates and price increases.
Gross margin for the fiscal year decreased 190 basis points to 41.2
percent from 43.1 percent. Excluding the impact of the previously
announced restructuring-related charges and Burt’s
Bees purchase accounting step-up in inventory values, gross margin was
42.1 percent. The decrease was primarily due to the impact of
unfavorable commodity and energy-related costs, partially offset by cost
savings and price increases. For the fiscal year, Clorox generated cost
savings of $93 million, of which $81 million was included in gross
profit and the remaining $12 million in other lines of the income
statement.
Net cash provided by operations in fiscal year 2008 was $730 million,
compared to $709 million in the prior fiscal year. The increase was
primarily due to improvements in working capital, primarily offset by
the timing of tax payments.
During the year, Clorox repurchased 2 million shares of the company’s
common stock at a cost of $118 million under its ongoing program to
offset stock option dilution. In addition, under the ASR agreement, the
company repurchased 12 million of its shares at a cost of $750 million.
Updated financial outlook for fiscal year 2009
For fiscal year 2009, Clorox continues to anticipate total sales growth
in the range of 6-8 percent. Excluding the impact of the Burt’s
Bees acquisition, Clorox anticipates sales growth in the range of 4-6
percent. This range includes about 2 percentage points of growth from
innovation, including Green Works™ natural
cleaners.
The company now anticipates gross margin to be about flat for the fiscal
year. The benefits of cost savings, price increases and favorable
product mix are expected to be offset by the impact of commodity cost
pressure.
Clorox now expects commodity and energy cost increases for the fiscal
year to be in the range of $180 million to $200 million, which is
significantly higher than originally projected. The company continues to
anticipate cost savings in the range of $90 million to $100 million;
restructuring-related charges in the range of $20 million to $25
million, primarily related to the previously announced consolidation of
the company’s manufacturing network; and a
tax rate in the range of 34-35 percent. The company anticipates weighted
average diluted shares outstanding of about 141 million. Including these
factors, Clorox’s outlook for fiscal year
2009 diluted EPS is now in the range of $3.60 to $3.75.
For more information
Visit the Investors: Financial Results section of the company’s
Web site at www.TheCloroxCompany.com
for the following:
-
Supplemental volume and sales growth information
-
Supplemental gross margin driver information
-
Reconciliation of certain non-GAAP financial information, including
EBIT and EBITDA
-
Economic profit reconciliation information
-
Supplemental balance sheet and cash flow information
-
Supplemental price-increase information
Note: Percentage and basis-point changes noted in this news release are
calculated based on rounded numbers.
Today’s webcast
Today at 8 a.m. Pacific time (11 a.m. Eastern time), Clorox will host a
live audio webcast of a discussion with the investment community
regarding the company’s fourth-quarter
results. The webcast can be accessed at http://investors.thecloroxcompany.com.
Following a live discussion, a replay of the webcast will be archived
for one week on the company’s Web site.
The Clorox Company
The Clorox Company is a leading manufacturer and marketer of consumer
products with fiscal year 2008 revenues of $5.3 billion. Clorox markets
some of consumers' most trusted and recognized brand names, including
its namesake bleach and cleaning products, Green Works™
natural cleaners, Armor All®
and STP® auto-care
products, Fresh Step®
and Scoop Away® cat
litter, Kingsford®
charcoal, Hidden Valley®
and K C Masterpiece®
dressings and sauces, Brita®
water-filtration systems, Glad®
bags, wraps and containers, and Burt’s Bees®
natural personal care products. With 8,300 employees worldwide, the
company manufactures products in more than two dozen countries and
markets them in more than 100 countries. Clorox is committed to making a
positive difference in the communities where its employees work and
live. Founded in 1980, The Clorox Company Foundation has awarded cash
grants totaling more than $73.9 million to nonprofit organizations,
schools and colleges. In fiscal 2008 alone, the foundation awarded $4.2
million in cash grants, and Clorox made product donations valued at
$10.2 million. For more information about Clorox, visit www.TheCloroxCompany.com.
Forward-looking statements
This press release contains "forward looking statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended (the
Securities Act), and Section 21E of the Securities Exchange Act of 1934,
as amended (the Exchange Act), and such forward looking statements
involve risks and uncertainties. Except for historical information,
matters discussed above, including statements about future volume,
sales, costs, cost savings, earnings, cash outflows, plans, objectives,
expectations, growth, or profitability, are forward looking statements
based on management's estimates, assumptions and projections. Words such
as "expects," "anticipates," "targets," "goals," "projects," "intends,"
"plans," "believes," "seeks," "estimates," and variations on such words,
and similar expressions, are intended to identify such forward looking
statements. These forward looking statements are only predictions,
subject to risks and uncertainties, and actual results could differ
materially from those discussed above. Important factors that could
affect performance and cause results to differ materially from
management's expectations are described in the sections entitled "Risk
Factors" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in the company’s
Annual Report on Form 10-K for the year ended June 30, 2007, as updated
from time to time in the company's SEC filings. These factors include,
but are not limited to, the company's costs, including volatility and
increases in commodity costs such as resin, diesel, chlor-alkali,
agricultural commodities and other raw materials; increases in energy
costs; general economic and marketplace conditions and events, including
consumer spending levels, the rate of economic growth, and the rate of
inflation; consumer and customer reaction to price increases; risks
relating to acquisitions, mergers and divestitures; the ability of the
company to implement and generate expected savings from its programs to
reduce costs, including its supply chain restructuring; the success of
the company's previously announced Centennial Strategy; the need for any
additional restructuring or asset-impairment charges; the company’s
ability to achieve the projected strategic and financial benefits from
the Burt’s Bees acquisition;
customer-specific ordering patterns and trends; the company's actual
cost performance; changes in the company's tax rate; any future supply
constraints that may affect key commodities; risks inherent in
sole-supplier relationships; risks related to customer concentration;
risks arising out of natural disasters; risks related to the handling
and/or transportation of hazardous substances, including but not limited
to chlorine; risks inherent in litigation; risks relating to
international operations, including the risk associated with foreign
currencies; the impact of the volatility of the debt markets on the
company’s access to funds; risks inherent in
maintaining an effective system of internal controls, including the
potential impact of acquisitions or the use of third-party service
providers; the ability to manage and realize the benefit of joint
ventures and other cooperative relationships, including the company's
joint venture regarding the company's Glad®
plastic bags, wraps and containers business, and the agreement relating
to the provision of information technology and related services by a
third party; the success of new products; risks relating to changes in
the company's capital structure; and the ability of the company to
successfully manage tax, regulatory, product liability, intellectual
property, environmental and other legal matters, including the risk
resulting from joint and several liability for environmental
contingencies. In addition, the company's future performance is subject
to risks related to its November 2004 share exchange transaction with
Henkel KGaA, the tax indemnification obligations and the actual level of
debt costs. Declines in cash flow, whether resulting from tax payments,
debt payments, share repurchases, interest cost increases greater than
management expects, or increases in debt or changes in credit ratings,
or otherwise, could adversely affect the company's earnings.
The company's forward looking statements in this report are based on
management's current views and assumptions regarding future events and
speak only as of their dates. The company undertakes no obligation to
publicly update or revise any forward looking statements, whether as a
result of new information, future events or otherwise, except as
required by the federal securities laws.
Non-GAAP Financial Information
This press release contains non-GAAP financial information relating to
EPS, sales growth and gross margin. Included in the last two pages of
this release is a reconciliation of these non-GAAP financial measures to
the most directly comparable financial measure calculated in accordance
with generally accepted accounting principles in the U.S. (GAAP).
The company has disclosed information related to diluted EPS, sales and
gross margin on a non-GAAP basis to supplement its condensed
consolidated statements of earnings presented in accordance with GAAP.
These non-GAAP financial measures exclude certain items that are
included in the company’s EPS, sales and
gross margin reported in accordance with GAAP, including:
-
Charges associated with simplification of the company’s
supply chain and other restructuring-related charges.
-
Incremental costs associated with the IT services agreement and asset
impairments.
-
The inventory step-up and dilution related to the company’s
acquisition of Burt’s Bees, Inc., completed
in the second quarter of fiscal year 2008.
-
The impact of the company’s acquisition of
bleach businesses completed in fiscal year 2007.
-
The impact of foreign exchange.
-
The impact of the company’s exit from its
private label food bags business.
-
The impact of results from discontinued operations.
Management believes that these non-GAAP financial measures provide
useful additional information to investors about current trends in the
company’s operations and are useful for
period over period comparisons of operations. These non-GAAP financial
measures should not be considered in isolation or as a substitute for
the comparable GAAP measures. In addition, these non-GAAP measures may
not be the same as similar measures provided by other companies due to
potential differences in methods of calculation and items being
excluded. They should only be read in connection with the company’s
condensed consolidated statements of earnings presented in accordance
with GAAP.
See the following pages for key fourth-quarter and fiscal year
results:
-
Condensed Consolidated Statements of Earnings (Unaudited)
-
Segment Information (Unaudited)
-
Condensed Consolidated Balance Sheets (Unaudited)
-
Fourth-quarter sales growth reconciliation
-
Fourth-quarter gross margin reconciliation
-
Fourth-quarter diluted EPS reconciliation
-
Fiscal year sales growth reconciliation
-
Fiscal year gross margin reconciliation
-
Fiscal year diluted EPS reconciliation
|
Condensed Consolidated Statements of Earnings (Unaudited)
|
|
Dollars in millions, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
|
|
6/30/2008
|
|
6/30/2007
|
|
6/30/2008
|
|
6/30/2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$1,495
|
|
$1,344
|
|
$5,273
|
|
$4,847
|
|
Cost of products sold
|
|
865
|
|
750
|
|
3,098
|
|
2,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
630
|
|
594
|
|
2,175
|
|
2,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
185
|
|
165
|
|
690
|
|
642
|
|
Advertising costs
|
|
136
|
|
127
|
|
486
|
|
474
|
|
Research and development costs
|
|
33
|
|
29
|
|
111
|
|
108
|
|
Restructuring and asset impairment costs
|
|
2
|
|
-
|
|
36
|
|
13
|
|
Interest expense
|
|
43
|
|
27
|
|
168
|
|
113
|
|
Other (income) expense, net
|
|
(9)
|
|
7
|
|
(9)
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes
|
|
240
|
|
239
|
|
693
|
|
743
|
|
Income taxes on continuing operations
|
|
82
|
|
75
|
|
232
|
|
247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
158
|
|
164
|
|
461
|
|
496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations
|
|
-
|
|
-
|
|
-
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$158
|
|
$164
|
|
$461
|
|
$501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$1.15
|
|
$1.08
|
|
$3.30
|
|
$3.28
|
|
|
|
Discontinued operations
|
|
-
|
|
-
|
|
-
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per common share
|
|
$1.15
|
|
$1.08
|
|
$3.30
|
|
$3.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$1.13
|
|
$1.07
|
|
$3.24
|
|
$3.23
|
|
|
|
Discontinued operations
|
|
-
|
|
-
|
|
-
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per common share
|
|
$1.13
|
|
$1.07
|
|
$3.24
|
|
$3.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
137,997
|
|
151,758
|
|
139,633
|
|
151,445
|
|
|
Diluted
|
|
140,206
|
|
154,309
|
|
142,004
|
|
153,935
|
|
Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
|
|
|
|
|
|
|
Earnings/(Losses) from Continuing Operations Before Income Taxes
|
|
|
Net Sales
|
|
|
|
Three Months Ended
|
|
%
|
|
Three Months Ended
|
|
%
|
|
|
6/30/2008
|
|
6/30/2007
|
|
Change (1)
|
|
6/30/2008
|
|
6/30/2007
|
|
Change (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
$
|
1,271
|
|
$
|
1,151
|
|
10%
|
|
$
|
372
|
|
$
|
358
|
|
4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
224
|
|
|
193
|
|
16%
|
|
|
39
|
|
|
35
|
|
11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
-
|
|
|
-
|
|
-
|
|
|
(171)
|
|
|
(154)
|
|
11%(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
$
|
1,495
|
|
$
|
1,344
|
|
11%
|
|
$
|
240
|
|
$
|
239
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year To Date
|
|
|
|
|
|
|
|
|
Earnings/(Losses) from Continuing Operations Before Income Taxes
|
|
|
Net Sales
|
|
|
|
Twelve Months Ended
|
|
%
|
|
Twelve Months Ended
|
|
%
|
|
|
6/30/2008
|
|
6/30/2007
|
|
Change (1)
|
|
6/30/2008
|
|
6/30/2007
|
|
Change (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
$
|
4,440
|
|
$
|
4,130
|
|
8%
|
|
$
|
1,211
|
|
$
|
1,205
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
833
|
|
|
717
|
|
16%
|
|
|
146
|
|
|
141
|
|
4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
-
|
|
|
-
|
|
-
|
|
|
(664)
|
|
|
(603)
|
|
10%(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
$
|
5,273
|
|
$
|
4,847
|
|
9%
|
|
$
|
693
|
|
$
|
743
|
|
-7%
|
(1) Percentages based on rounded numbers.
(2) Year-over-year change is primarily due to
higher interest expense associated with financing the Burt’s
Bees acquisition and accelerated share repurchase.
|
Condensed Consolidated Balance Sheets (Unaudited)
|
|
Dollars in millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/30/2008
|
|
6/30/2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
214
|
|
$
|
182
|
|
|
|
Receivables, net
|
|
505
|
|
|
460
|
|
|
|
Inventories, net
|
|
384
|
|
|
309
|
|
|
|
Other current assets
|
|
146
|
|
|
81
|
|
|
|
|
Total current assets
|
|
1,249
|
|
|
1,032
|
|
|
Property, plant and equipment, net
|
|
960
|
|
|
976
|
|
|
Goodwill
|
|
1,658
|
|
|
1,025
|
|
|
Trademarks, net
|
|
560
|
|
|
254
|
|
|
Other intangible assets, net
|
|
123
|
|
|
94
|
|
|
Other assets
|
|
180
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$
|
4,730
|
|
$
|
3,581
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’
(Deficit) Equity
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Notes and loans payable
|
$
|
755
|
|
$
|
74
|
|
|
|
Current maturities of long-term debt
|
|
-
|
|
|
500
|
|
|
|
Accounts payable
|
|
418
|
|
|
329
|
|
|
|
Accrued liabilities
|
|
440
|
|
|
507
|
|
|
|
Income taxes payable
|
|
48
|
|
|
17
|
|
|
|
|
Total current liabilities
|
|
1,661
|
|
|
1,427
|
|
|
Long-term debt
|
|
2,720
|
|
|
1,462
|
|
|
Other liabilities
|
|
590
|
|
|
516
|
|
|
Deferred income taxes
|
|
109
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
5,080
|
|
|
3,410
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingencies
|
|
|
|
|
|
|
|
Stockholders’ (deficit) equity
|
|
|
|
|
|
|
|
|
Common stock
|
|
159
|
|
|
159
|
|
|
|
Additional paid-in capital
|
|
534
|
|
|
481
|
|
|
|
Retained earnings
|
|
386
|
|
|
185
|
|
|
|
Treasury shares
|
|
(1,270)
|
|
|
(445)
|
|
|
|
Accumulated other comprehensive net losses
|
|
(159)
|
|
|
(209)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ (deficit) equity
|
|
(350)
|
|
|
171
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’
(deficit) equity
|
$
|
4,730
|
|
$
|
3,581
|
The tables below present the reconciliation of non-GAAP financial
measures to the most directly comparable GAAP financial measures and
other supplemental information. See “Non-GAAP
Financial Information” above for further
information regarding the company’s use of
non-GAAP financial measures.
Fourth-Quarter Sales Growth Reconciliation
|
|
Fiscal 2008
|
|
Fiscal 2007
|
|
|
|
|
|
|
Base sales growth
|
7.5%
|
|
-0.3%
|
|
|
|
|
|