-
Second quarter revenue of $15.7 million;
-
Second quarter net loss of $(1.6) million, or $(0.09) per diluted
share;
-
Cash and investment position of $168.4 million as of June 30, 2008;
-
Completion of $14.1 million of $25.0 million share repurchase program
and authorization of an additional $15.0 million for the share
repurchase program; and
-
Annual guidance maintained.
Vital Images, Inc. (NASDAQ: VTAL), a leading provider of
enterprise-wide advanced visualization and analysis solutions, today
reported revenue for the second quarter ended June 30, 2008 of $15.7
million, compared to $15.5 million for the second quarter of 2007. Net
loss for the 2008 second quarter was $(1.6) million, or $(0.09) per
diluted share, compared to a net loss of $(379,000), or $(0.02) per
diluted share, for the 2007 second quarter.
Michael H. Carrel, Vital Images president and chief executive officer,
said, “The marketplace in 2008 is seeing many
challenges. However, even in the face of this tough market, we are
growing our pipeline significantly due to our new ViTAL Enterprise
offering, and we believe we are gaining market share against our
competition. Additionally, we generated $4.6 million in cash flow from
operations during the first half of 2008. As such, we are maintaining
our 2008 annual guidance, and building a strong pipeline for 2009 and
beyond.”
Carrel continued, “This morning we announced
an additional $15.0 million for the share repurchase program, as we are
confident in ViTAL’s long-term outlook and
believe that our stock is attractive at current levels. Our strong
balance sheet allows us to take advantage of this opportunity while
retaining a healthy cash-per-share ratio. During the second quarter, we
completed $14.1 million of our share repurchase program, and we expect
to complete the remainder of the $40.0 million program this year.”
Financial Summary
-
License fee revenue of $7.7 million for the second quarter of 2008 was
flat compared to the same quarter last year. License fee revenue for
the first six months of 2008 totaled $17.1 million, compared to $21.2
million for the same period in 2007.
-
License fee revenue from software options (including third-party
software) was $4.7 million during the second quarter of 2008, compared
to $4.9 million for the same quarter last year. License fee revenue
from software options (including third-party software) was $10.6
million for the first six months of 2008, compared to $13.4 million
for the same period in 2007. Top-selling options in 2008 were CT
Cardiac, General Vessel Probe and Automated Vessel Measurement –
all cardiovascular solutions.
-
Maintenance and services revenue was $7.8 million during the second
quarter of 2008, compared to $7.7 million for the same quarter last
year. Maintenance and services revenue was $15.3 million for the first
six months of 2008, compared to $14.7 million for the same period in
2007.
-
Second quarter 2008 revenue from Toshiba was $7.9 million, or 50
percent of total revenue, compared to $6.2 million, or 40 percent of
total revenue, for the same quarter last year. Toshiba revenue for the
first six months of 2008 was $16.7 million, or 50 percent of total
revenue, compared to $16.1 million, or 44 percent of revenue, for the
same period in 2007.
-
Second quarter 2008 revenue from the company’s
PACS partnership with McKesson was $1.1 million, or 7 percent of total
revenue, compared to $1.4 million, or 9 percent of total revenue, for
the same quarter last year. Revenue through McKesson for the first six
months of 2008 was $2.7 million, or 8 percent of total revenue,
compared to $3.2 million, or 9 percent of total revenue, for the first
six months of 2007.
-
Direct revenue (revenue generated outside of Toshiba and McKesson) for
the second quarter of 2008 was $6.8 million, or 43 percent of total
revenue, compared to $7.9 million, or 51 percent of total revenue, for
the same quarter last year. Direct revenue for the first six months of
2008 was $13.7 million, or 42 percent of total revenue, compared to
$17.1 million, or 47 percent of total revenue, for the same period in
2007.
-
International revenue, both direct and through reseller agreements,
was $3.7 million, or 24 percent of total revenue, for the second
quarter of 2008, up from $2.5 million, or 16 percent of total revenue,
for the same quarter last year. International revenue for the first
six months of 2008 was $7.8 million, or 24 percent of total revenue,
compared to $6.5 million, or 18 percent of total revenue, for the same
period in 2007.
-
Gross margin was 77 percent for the second quarter of 2008, compared
to 76 percent for the same quarter last year. Gross margin was 77
percent for the first six months of 2008, compared to 78 percent for
the same period last year.
-
Interest income for the second quarter of 2008 was $1.2 million,
compared to $2.2 million for the same quarter last year. Interest
income for the first six months of 2008 was $2.8 million, compared to
$4.4 million for the same period last year. The decline in interest
income was primarily the result of lower interest rates on cash, cash
equivalents and marketable securities.
-
Adjusted EBITDA (a non-GAAP measure) for the second quarter of 2008
was a loss of $(936,000), compared to a loss of $(54,000) for the
second quarter of 2007. Adjusted EBITDA for the first six months of
2008 was a loss of $(789,000), compared to income of $4.0 million for
the same period in 2007. For an explanation of the “Adjusted
EBITDA” calculation, see the description and
reconciliation of non-GAAP financial measure in the Non-GAAP
Information section of this earnings release.
-
During the 2008 second quarter, the company repurchased 961,000 shares
of its common stock for $14.1 million under the share repurchase plan
announced in May 2008.
Operating Expense Summary
-
Second quarter 2008 operating expenses totaled $15.8 million, compared
to $14.8 million for the same quarter in 2007. Operating expenses
totaled $31.8 million for the first six months of 2008, compared to
$29.9 million for the same period last year.
-
Sales and marketing expenses totaled $8.1 million for the second
quarter of 2008, compared to $7.5 million for the same quarter last
year. Sales and marketing expenses totaled $16.2 million for the first
six months of 2008, compared to $15.5 million for the same period last
year. The increase was primarily attributed to international expansion.
-
Research and development expenses totaled $4.4 million in the second
quarter of 2008, compared to $3.7 million for the same quarter last
year. Research and development expenses totaled $8.7 million in the
first six months of 2008, compared to $7.3 million for the same period
last year. The major drivers of higher research and development
expenses were new product initiatives that led to increased
compensation expense due to additional employees and higher product
development consulting expense.
-
General and administrative expenses totaled $3.3 million for the
second quarter of 2008, compared to $3.6 million for the same quarter
last year. General and administrative expenses totaled $7.0 million
for the first six months of 2008, compared to $7.1 million for the
same period last year. The decrease was primarily attributed to
cost-control measures.
-
Equity-based compensation expense is summarized as follows:
|
|
|
For the three months ended
|
|
For the six months ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation expense (in thousands):
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
$
|
88
|
|
$
|
115
|
|
$
|
164
|
|
$
|
212
|
|
Sales and marketing
|
|
|
364
|
|
|
607
|
|
|
732
|
|
|
1,136
|
|
Research and development
|
|
|
288
|
|
|
189
|
|
|
553
|
|
|
326
|
|
General and administrative
|
|
|
570
|
|
|
559
|
|
|
1,093
|
|
|
1,072
|
|
Total equity-based compensation expense
|
|
$
|
1,310
|
|
$
|
1,470
|
|
$
|
2,542
|
|
$
|
2,746
|
Key Developments
In the second quarter, the company launched ViTAL Enterprise. ViTAL
Enterprise provides customers with full access to Vital Images'
best-of-class clinical solutions and comprehensive services, including
education, consulting and maintenance. It has the flexibility to scale
to the size of the customer's enterprise by providing access to the
complete ViTAL solution based on unlimited users or concurrent users.
Additionally, ViTAL Enterprise offers customers the ability to license
the solution through capital or subscription pricing. Carrel noted, “Our
introduction of ViTAL Enterprise is a major step to capitalize on
opportunities in this market segment. ViTAL Enterprise is geared to
accelerate enterprise-wide deployment and leverage our industry-leading
clinical solutions.”
In May, the company showcased ViTAL Enterprise at Stanford University’s
6th Annual Workstation Face-off. The
demonstration highlighted the breadth and depth of clinical
functionality through the interpretation of four highly complex and
challenging CT studies.
Also in the second quarter of 2008, the company experienced continued
growth in the European market, as it surpassed the milestone of 1,000
installations of its advanced visualization software solutions in that
market. ViTAL opened its European office in Den Hague, the Netherlands,
in 2006 and has invested in developing a Europe-based sales force. The
company’s presence in the European market has
also strengthened relationships with strategic partners, such as Toshiba
and Sectra, a leader in the European PACS market.
|
Full Year 2008 Guidance Maintained
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 Guidance
|
|
|
|
2007
|
|
Low
|
|
|
|
High
|
|
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
70.2
|
|
$
|
66.0
|
|
|
to
|
|
$
|
72.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (non-GAAP) (1)
|
|
$
|
4.8
|
|
$
|
-
|
|
|
to
|
|
$
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
1.4
|
|
$
|
(4.9
|
)
|
|
to
|
|
$
|
(1.7
|
)
|
|
Net income (loss) per diluted share (2)
|
|
$
|
0.08
|
|
$
|
(0.30
|
)
|
|
to
|
|
$
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See description and reconciliation on non-GAAP financial measure in
the Non-GAAP Information section of this earnings release.
(2) Based on an estimate of 15.8 million to 16.0 million weighted
average diluted common shares for 2008, which includes the estimated
impact of the share repurchase program.
Factors considered in preparing guidance include the following estimates
for 2008:
-
Gross margin of approximately 76 percent to 77 percent.
-
Sales and marketing expenses of approximately 45 percent to 48 percent
of total revenue.
-
Research and development expenses of approximately 24 percent to 26
percent of total revenue.
-
General and administrative expenses of approximately 18 percent to 20
percent of total revenue.
-
Equity-based compensation of approximately $5.1 million to $5.4
million.
-
Depreciation and amortization of property and equipment of
approximately $5.2 million to $5.5 million, and estimated capital
expenditures of $4.8 million to $5.1 million.
-
Amortization of acquired intangibles of $1.0 million.
-
Estimated interest income of $4.4 million to $4.8 million based on an
estimated return on investment of 2.5 percent to 3.0 percent for 2008,
which is significantly lower than the return on investment in 2007 due
to general market conditions; further interest rate changes would have
a significant impact on results. This estimate includes the projected
impact of the share repurchase program.
-
An effective income tax rate of approximately 36 percent to 37 percent
in 2008. Due to the utilization of deferred tax assets relating to net
operating losses and tax deductions from the exercise of stock
options, the company does not anticipate paying any significant
federal income taxes for the next two to three years. Actual results
could accelerate or defer the utilization of the company’s
deferred tax assets. Additionally, if the company is unable to
generate sufficient taxable income, causing management to believe that
the company’s deferred tax assets will not
be utilized, additional valuation allowances may need to be
established on the company’s deferred tax
assets, which could materially impact the company’s
financial position and results of operations.
Conference Call and Webcast
Vital Images will host a live Webcast of its second quarter earnings
conference call today, Thursday, August 7, 2008, at 10:30 a.m. CT. To
access this Webcast, go to the investors' portion of the company’s
Website, www.vitalimages.com,
and click on the Webcast icon. The Webcast replay will be available
beginning at 2:00 p.m. CT on the same day.
If you wish to listen to an audio replay of the conference call, dial
(888) 203-1112 and enter conference call ID # 4800796. The audio replay
will be available beginning at 2:00 p.m. CT on Thursday, August 7, 2008,
through 5:00 p.m. CT on Thursday, August 21, 2008.
About Vital Images
Vital Images, Inc., headquartered in Minneapolis, is a leading provider
of enterprise-wide advanced visualization and analysis software
solutions. The company's technology gives radiologists, cardiologists,
oncologists and other medical specialists time-saving productivity and
communications tools that can be accessed throughout the enterprise and
via the Web for easy use in the day-to-day practice of medicine. Vital
Images also has offices in Beijing, China, and Den Haag, the
Netherlands. For more information, visit www.vitalimages.com
.
Non-GAAP Information
Vital Images provides certain non-GAAP information to supplement GAAP
information. Adjusted EBITDA (non-GAAP) is defined as earnings before
interest, taxes, depreciation, amortization and equity-based
compensation. Adjusted EBITDA (non-GAAP) excludes certain items that are
non-cash in nature and/or items that are affected by market forces that
are difficult to predict and may not be within the control of
management. Accordingly, management excludes these items from its
internal operating forecasts and models when establishing internal
operating budgets, supplementing the financial results and forecasts
reported to the company’s board of directors,
determining a portion of bonus compensation for executive officers and
certain other key employees, and evaluating short-term and long-term
operating trends in the company’s core
operations. Management believes that this presentation facilitates the
comparison of the company’s current operating
results to historical operating results.
Non-GAAP information is not prepared in accordance with GAAP and should
not be considered a substitute for or an alternative to GAAP and may not
be computed the same as similarly titled measures used by other
companies. Management expects to continue to incur expenses similar to
the non-GAAP adjustments described above, and the exclusion of these
items from its non-GAAP net income should not be construed as an
inference that these costs are unusual, infrequent or non-recurring.
The following is a reconciliation from GAAP earnings to adjusted EBITDA
for the three and six months ended June 30, 2008 and 2007:
|
|
|
For the three months ended
|
|
For the six months ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (in thousands):
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
$
|
(2,560
|
)
|
|
$
|
(698
|
)
|
|
$
|
(3,465
|
)
|
|
$
|
2,848
|
|
|
Interest income
|
|
|
(1,159
|
)
|
|
|
(2,249
|
)
|
|
|
(2,844
|
)
|
|
|
(4,393
|
)
|
|
Equity-based compensation
|
|
|
1,310
|
|
|
|
1,470
|
|
|
|
2,542
|
|
|
|
2,746
|
|
|
Depreciation and amortization of property and equipment
|
|
|
1,212
|
|
|
|
1,114
|
|
|
|
2,456
|
|
|
|
2,140
|
|
|
Amortization of identified intangibles
|
|
|
261
|
|
|
|
309
|
|
|
|
522
|
|
|
|
635
|
|
|
Adjusted EBITDA
|
|
$
|
(936
|
)
|
|
$
|
(54
|
)
|
|
$
|
(789
|
)
|
|
$
|
3,976
|
|
Forward-Looking Statements
Except for the historical information contained herein, the matters
discussed in this news release are forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 and are
intended to enjoy the protection of the safe harbor for forward-looking
statements provided by that Act. These statements involve risks and
uncertainties which could cause results to differ materially from those
projected, including but not limited to dependence on market growth,
challenges associated with international expansion, the ability to
predict product, customer and geographic sales mix, fluctuations in
interest rates, regulatory approvals, the timely introduction,
availability and acceptance of new products, the impact of competitive
products and pricing, dependence on major customers, the ability to
successfully manage operating costs, fluctuations in quarterly results,
approval of products for reimbursement and the level of reimbursement,
and other factors detailed from time to time in Vital Images’
SEC reports, including its annual report on Form 10-K for the year ended
December 31, 2007. Vital Images encourages you to consider all of these
risks, uncertainties and other factors carefully in evaluating the
forward-looking statements contained in this release. As a result of
these matters, changes in facts, assumptions not being realized or other
circumstances, the company’s actual results
may differ materially from the expected results discussed in the
forward-looking statements contained in this release. The
forward-looking statements made in this release are made only as of the
date of this release, and the company undertakes no obligation to update
them to reflect subsequent events or circumstances.
Vital Images® is a
registered trademark of Vital Images, Inc. Vital Images disclaims any
proprietary interest in the marks and names of others.
|
Vital Images, Inc.
|
|
Condensed Consolidated Statements of Operations
|
|
(In thousands, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
For the three months ended
|
|
For the six months ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
License fees
|
|
$
|
7,706
|
|
|
$
|
7,710
|
|
|
$
|
17,064
|
|
|
$
|
21,180
|
|
|
Maintenance and services
|
|
|
7,811
|
|
|
|
7,663
|
|
|
|
15,345
|
|
|
|
14,712
|
|
|
Hardware
|
|
|
190
|
|
|
|
161
|
|
|
|
615
|
|
|
|
467
|
|
|
Total revenue
|
|
|
15,707
|
|
|
|
15,534
|
|
|
|
33,024
|
|
|
|
36,359
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
License fees
|
|
|
1,011
|
|
|
|
940
|
|
|
|
2,164
|
|
|
|
2,545
|
|
|
Maintenance and services
|
|
|
2,479
|
|
|
|
2,596
|
|
|
|
5,051
|
|
|
|
5,119
|
|
|
Hardware
|
|
|
111
|
|
|
|
156
|
|
|
|
306
|
|
|
|
373
|
|
|
Total cost of revenue
|
|
|
3,601
|
|
|
|
3,692
|
|
|
|
7,521
|
|
|
|
8,037
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
12,106
|
|
|
|
11,842
|
|
|
|
25,503
|
|
|
|
28,322
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
8,117
|
|
|
|
7,513
|
|
|
|
16,168
|
|
|
|
15,538
|
|
|
Research and development
|
|
|
4,378
|
|
|
|
3,718
|
|
|
|
8,663
|
|
|
|
7,259
|
|
|
General and administrative
|
|
|
3,330
|
|
|
|
3,558
|
|
|
|
6,981
|
|
|
|
7,070
|
|
|
Total operating expenses
|
|
|
15,825
|
|
|
|
14,789
|
|
|
|
31,812
|
|
|
|
29,867
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(3,719
|
)
|
|
|
(2,947
|
)
|
|
|
(6,309
|
)
|
|
|
(1,545
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,159
|
|
|
|
2,249
|
|
|
|
2,844
|
|
|
|
4,393
|
|
|
(Loss) income before income taxes
|
|
|
(2,560
|
)
|
|
|
(698
|
)
|
|
|
(3,465
|
)
|
|
|
2,848
|
|
|
(Benefit) provision for income taxes
|
|
|
(983
|
)
|
|
|
(319
|
)
|
|
|
(1,294
|
)
|
|
|
855
|
|
|
Net (loss) income
|
|
$
|
(1,577
|
)
|
|
$
|
(379
|
)
|
|
$
|
(2,171
|
)
|
|
$
|
1,993
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share – basic
|
|
$
|
(0.09
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
0.12
|
|
|
Net (loss) income per share – diluted
|
|
$
|
(0.09
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic
|
|
|
16,827
|
|
|
|
16,976
|
|
|
|
16,951
|
|
|
|
16,911
|
|
|
Weighted average common shares outstanding - diluted
|
|
|
16,827
|
|
|
|
16,976
|
|
|
|
16,951
|
|
|
|
17,507
|
|
|
Vital Images, Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(In thousands, except per share amounts)
|
|
(Unaudited)
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
106,435
|
|
|
$
|
146,685
|
|
|
Marketable securities
|
|
|
47,628
|
|
|
|
31,709
|
|
|
Accounts receivable, net
|
|
|
13,968
|
|
|
|
15,962
|
|
|
Deferred income taxes
|
|
|
3,472
|
|
|
|
3,472
|
|
|
Prepaid expenses and other current assets
|
|
|
2,578
|
|
|
|
2,441
|
|
|
Total current assets
|
|
|
174,081
|
|
|
|
200,269
|
|
|
Marketable securities
|
|
|
14,346
|
|
|
|
-
|
|
|
Property and equipment, net
|
|
|
11,238
|
|
|
|
11,165
|
|
|
Deferred income taxes
|
|
|
9,978
|
|
|
|
8,621
|
|
|
Other intangible assets, net
|
|
|
1,330
|
|
|
|
1,852
|
|
|
Goodwill
|
|
|
9,089
|
|
|
|
9,089
|
|
|
Total assets
|
|
$
|
220,062
|
|
|
$
|
230,996
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
3,932
|
|
|
$
|
3,330
|
|
|
Accrued compensation
|
|
|
3,800
|
|
|
|
3,092
|
|
|
Accrued royalties
|
|
|
1,042
|
|
|
|
1,113
|
|
|
Other current liabilities
|
|
|
2,361
|
|
|
|
2,282
|
|
|
Deferred revenue
|
|
|
17,324
|
|
|
|
16,547
|
|
|
Total current liabilities
|
|
|
28,459
|
|
|
|
26,364
|
|
|
Deferred revenue
|
|
|
1,164
|
|
|
|
1,140
|
|
|
Deferred rent
|
|
|
1,080
|
|
|
|
1,276
|
|
|
Total liabilities
|
|
|
|