Second Quarter Highlights
-- Total revenues of $145.4 million increased by 70.8% over Q2 2007
-- Net income of $35.3 million, or $0.45 per diluted share in Q2 2008, versus $38.1 million, or $0.57 per diluted share in Q2 2007. Adjusted net income(1) of $34.3 million, or $0.44 per diluted share in Q2 2008, versus $26.2 million, or $0.39 per diluted share in Q2 2007.
-- Adjusted net income plus depreciation(1) of $85.9 million, or $1.10 per diluted share grew by 59.1% and 35.8%, respectively over Q2 2007
-- Closed a $786.1 million, seven year term debt facility for a portfolio of 28 aircraft
-- Executed amendment to our Airbus A330 purchase contract to provide greater flexibility and finalized long-term freighter lease commitments for three early delivery positions
Financial Results
STAMFORD, Conn., Aug. 8 /PRNewswire-FirstCall/ -- Aircastle Limited
(the 'Company' or 'Aircastle') (NYSE: AYR) reported second quarter total
revenues of $145.4 million and net income of $35.3 million, or $0.45 per
diluted share. Income from continuing operations for the second quarter was
also
$35.3 million, or $0.45 per diluted share.
'By many measures, the second quarter was our best to date,' said
Aircastle CEO Ron Wainshal. 'Our cash earnings, or adjusted net income plus
depreciation, came in at an annualized rate of $4.40 per share. With
$77 million in cash and strong cash flow, we have the flexibility to acquire
undervalued assets or repurchase our securities. We remain focused on
operational execution and since the end of Q1 2008 we firmed up 16 lease
placements and extensions on attractive terms, helping push the weighted
average remaining lease term to five and a half years. Portfolio performance
remains very strong with fleet utilization of over 99% for the second quarter.
Finally, we have built-in growth for the next few years through our Airbus
A330 program.'
Second quarter total revenues of $145.4 million increased 70.8% over
second quarter 2007. Lease rental revenue was up 76.1%, driven by growth in
flight equipment held for lease, and includes $4.1 million of maintenance
revenues related to lease expirations during the quarter. This was partially
offset by lower interest income on our debt investments of $2.1 million,
primarily resulting from the sale of two debt investments during the first
quarter of 2008. Income from continuing operations grew 30.1% year over year
and again reflects the growth in our flight equipment held for lease and
includes a gain of $5.1 million on the sale of aircraft during the second
quarter of 2008 offset by $4.1 million of charges related to certain interest
rate swap agreements and the write-off of deferred financing costs.
Year to date total revenues were $280.4 million and net income was
$67.0 million, or $0.86 per diluted share, increases of 80.7% and 12.4%,
respectively over the first six months of 2007. Income from continuing
operations for the six months ended June 30, 2008 was also $67.0 million, or
$0.86 per diluted share, and included approximately $7.4 million of charges
related to certain interest rate swap agreements, a loss on the sale of two
debt investments and the write-off of deferred financing costs.
CFO Mike Inglese added, 'During the second quarter we completed a
$786 million term financing, demonstrating our continued ability to access the
capital markets on attractive terms. Additionally, the Company's strong
operating results have allowed us to build our unrestricted cash balance to
$77 million at the end of June.'
Aviation Assets
As of June 30, 2008 Aircastle owned aviation assets having a net book
value of $4.1 billion, including 135 aircraft.
Owned Aircraft as of
June 30, 2008(A)
118 Passenger Aircraft 73%
17 Freighter Aircraft 27%
Number of Lessees 58
Number of Countries 30
Weighted Average Remaining Lease Term (years) 5.5
Percentage of Aircraft Leased Outside U.S. 91%
Percentage of 'Latest Generation' Aircraft - Portfolio 86%
Percentage of 'Latest Generation' Aircraft - Freighters 92%
Weighted Average Fleet Utilization during Q2 2008 99%
(A) Calculated using net book value.
During the second quarter, Aircastle acquired two aircraft with an
aggregate purchase price of $157.1 million, completing our purchase
obligations under the GAIF contract. In addition, we took delivery of a
747-400 converted freighter from Israel Aerospace Industries, which
immediately went on long-term lease. Aircastle sold three Boeing 737-500
aircraft during the second quarter and also completed the sale of a Boeing
757-200 during July that had previously been subject to a forward sales
agreement.
Additionally, since the end of the second quarter we executed long-term
lease commitments for three of our early Airbus A330 freighter delivery
positions in 2010. We also amended the Airbus A330 purchase agreement to
reduce the overall number of aircraft to be acquired from fifteen to twelve
and to change the order to provide a more flexible mix of freighter and
passenger aircraft.
Capital Markets Activity
On May 2, 2008, Aircastle announced that two of its subsidiaries entered
into and funded a $786.1 million, seven year term debt facility on a portfolio
of 28 aircraft. The facility was arranged by Calyon New York Branch acting as
Sole Bookrunner with HSH Nordbank AG, New York Branch, KfW Ipex-Bank GmbH and
DVB Bank AG acting as Joint Lead Arrangers. Proceeds from the financing were
used to repay related outstanding amounts for the aircraft under Aircastle's
existing credit facilities and all 28 aircraft were transferred into the new
facility during June 2008. The loans will bear interest on a floating rate
basis at a rate of one-month LIBOR plus 1.75%.
Non-GAAP Information
Aircastle discloses certain non-GAAP financial information, which
management believes provides a meaningful basis for comparison among present
and future periods. The following are non-GAAP measures used in the
accompanying financial information:
-- EBITDA
-- Adjusted net income
-- Adjusted net income plus depreciation
We urge you to read the reconciliation of such data to the related GAAP
measures appearing later in this release.
Conference Call
In connection with this earnings release, management will host an earnings
conference call on Friday, August 8, 2008 at 12:00 P.M. Eastern time. A copy
of the earnings release will be posted to the Investors section of the
Aircastle Limited website provided below. Presentation slides for the
conference call will also be posted to the Investors section of the Aircastle
Limited website in advance of the call. All interested parties are welcome to
participate on the live call. The conference call can be accessed by dialing
(866) 510-4578 (from within the U.S.) or (706) 634-9537 (from outside of the
U.S.) ten minutes prior to the scheduled start and referencing the 'Aircastle
Second Quarter Earnings Call.'
A webcast of the conference call will be available to the public on a
listen-only basis at www.aircastle.com. Please allow extra time prior to the
call to visit the site and download the necessary software required to listen
to the internet broadcast. A replay of the webcast will be available for three
months following the call.
For those who are not available to listen to the live call, a replay will
be available until 11:59 P.M. Eastern time on Friday, August 15, 2008 by
dialing (800) 642-1687 (from within the U.S.) or (706) 645-9291 (from outside
of the U.S.); please reference passcode '57141497.'
About Aircastle Limited
Aircastle Limited is a global company that acquires and leases
high-utility commercial jet aircraft to airlines throughout the world. As of
August 5, 2008 Aircastle's aircraft portfolio consisted of 134 aircraft
comprising a variety of passenger and freighter aircraft types that were
leased to 58 lessees located in 30 countries.
Safe Harbor
Certain items in this press release may constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act
of 1995 including, but not necessarily limited to, statements relating to our
ability to acquire, sell and lease aircraft, issue aircraft lease-backed
securities or raise other long-term debt, pay and grow dividends, extend,
modify or replace existing financing and increase revenues, earnings and
EBITDA. Words such as 'anticipate(s),' 'expect(s),' 'intend(s),' 'plan(s),'
'target(s),' 'project(s),' 'predict(s),' 'believe(s),' 'may,' 'will,' 'would,'
'could,' 'should,' 'seek(s),' 'estimate(s)' and similar expressions are
intended to identify such forward-looking statements. These statements are
based on management's current expectations and beliefs and are subject to a
number of factors that could lead to actual results materially different from
those described in the forward-looking statements; Aircastle Limited can give
no assurance that its expectations will be attained. Accordingly, you should
not place undue reliance on any forward-looking statements contained in this
press release. Factors that could have a material adverse effect on our
operations and future prospects or that could cause actual results to differ
materially from Aircastle Limited's expectations include, but are not limited
to, our continued ability to obtain additional capital to finance our working
capital needs and our growth and to refinance our short-term debt financings
with longer-term debt financings; our ability to acquire aircraft at
attractive prices; our ability to find new ways to raise capital, including
managing investment funds; our continued ability to obtain favorable tax
treatment in Bermuda, Ireland and other jurisdictions; our ability to pay or
maintain dividends; our ability to lease aircraft at favorable rates; an
adverse change in the value of our aircraft; the possibility that conditions
to closing of certain transactions will not be satisfied; general economic
conditions and economic conditions in the markets in which we operate;
competitive pressures within the industry and/or markets in which we operate;
high fuel prices and other factors affecting the creditworthiness of our
airline customers; interest rate fluctuations; margin calls and termination
payments on our interest rate hedges; our ability to obtain certain required
licenses and approvals; the impact of future terrorist attacks or wars on the
airline industry; our concentration of customers, including geographical
concentration; and other risks detailed from time to time in Aircastle
Limited's filings with the Securities and Exchange Commission ( the 'SEC'),
including 'Risk Factors' as previously disclosed in Aircastle's 2007 Annual
Report on Form 10-K, and in our other filings with the SEC, press releases and
other communications. In addition, new risks and uncertainties emerge from
time to time, and it is not possible for Aircastle to predict or assess the
impact of every factor that may cause its actual results to differ from those
contained in any forward-looking statements. Such forward-looking statements
speak only as of the date of this press release. Aircastle Limited expressly
disclaims any obligation to release publicly any updates or revisions to any
forward-looking statements contained herein to reflect any change in its
expectations with regard thereto or change in events, conditions or
circumstances on which any statement is based.
(1) Refer to the selected financial information accompanying this press
release for a reconciliation of GAAP to Non-GAAP numbers.
Aircastle Limited and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands, except share data)
December 31, June 30,
2007 2008
(unaudited)
ASSETS
Cash and cash equivalents $13,546 $76,947
Accounts receivable 4,957 6,688
Debt investments 113,015 20,664
Restricted cash and cash equivalents 161,317 188,141
Flight equipment held for lease,
net of accumulated depreciation
of $189,737 and $285,570 3,807,116 4,080,903
Aircraft purchase deposits
and progress payments 245,331 82,258
Leasehold improvements, furnishings
and equipment, net of accumulated
depreciation of $1,335 and $1,709 1,391 1,351
Fair value of derivative assets - 2,490
Other assets 80,969 57,052
Total assets $4,427,642 $4,516,494
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Borrowings under credit facilities $798,186 $255,189
Borrowings from securitizations
and term debt financings 1,677,736 2,414,367
Accounts payable, accrued
expenses and other liabilities 65,967 66,866
Dividends payable 55,004 19,647
Lease rentals received in advance 31,016 26,698
Repurchase agreements 67,744 -
Security deposits 74,661 72,912
Maintenance payments 208,363 244,550
Fair value of derivative liabilities 154,388 99,465
Total liabilities 3,133,065 3,199,694
Commitments and Contingencies
SHAREHOLDERS' EQUITY
Preference shares, $.01 par value,
50,000,000 shares authorized, no
shares issued and outstanding - -
Common shares, $.01 par value,
250,000,000 shares authorized, 78,574,657
shares issued and outstanding at December 31,
2007; and 78,587,011 shares issued and
outstanding at June 30, 2008 786 786
Additional paid-in capital 1,468,140 1,470,090
Dividends in excess of earnings (48,960) (21,269)
Accumulated other comprehensive loss (125,389) (132,807)
Total shareholders' equity 1,294,577 1,316,800
Total liabilities and shareholders' equity $4,427,642 $4,516,494
Aircastle Limited and Subsidiaries
Consolidated Statements of Income
(Dollars in thousands, except per share amounts)
(Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2007 2008 2007 2008
Revenues:
Lease rentals $81,926 $144,291 $149,284 $277,918
Interest income 2,728 614 5,316 1,905
Other revenue 460 490 519 528
Total revenues 85,114 145,395 155,119 280,351
Expenses:
Depreciation 27,764 51,605 49,398 99,820
Interest, net 19,345 51,319 36,077 92,330
Selling, general and
administrative 10,448 11,354 18,944 22,843
Other expense 380 597 761 1,242
Total operating
expenses 57,937 114,875 105,180 216,235
Other income:
Gain on sale
of aircraft - 5,126 - 5,126
Other 1,154 1,328 1,154 1,083
Total other income 1,154 6,454 1,154 6,209
Income from continuing
operations before
income taxes 28,331 36,974 51,093 70,325
Income tax provision 1,173 1,633 3,078 3,347
Income from
continuing operations 27,158 35,341 48,015 66,978
Earnings from
discontinued
operations, net of
income taxes 10,910 - 11,594 -
Net income $38,068 $35,341 $59,609 $66,978
Basic earnings per share:
Income from
continuing
operations $0.41 $0.45 $0.77 $0.86
Earnings from
discontinued
operations,
net of income taxes 0.16 - 0.18 -
Net income per share $0.57 $0.45 $0.95 $0.86
Diluted earnings
per share:
Income from
continuing operations $0.41 $0.45 $0.77 $0.86
Earnings from
discontinued
operations, net
of income taxes 0.16 - 0.18 -
Net income per share $0.57 $0.45 $0.95 $0.86
Dividends declared
per share $0.60 $0.25 $1.10 $0.50
Aircastle Limited and Subsidiaries
Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)
Six Months Ended
June 30,
2007 2008
Cash flows from operating activities:
Net income $59,609 $66,978
Adjustments to reconcile net income to net
cash provided by operating activities
(inclusive of amounts related
to discontinued operations):
Depreciation 50,158 99,712
Amortization of deferred financing costs 3,166 6,787
Amortization of lease premiums and
discounts, and other related lease items (3,493) (5,216)
Deferred income taxes (3,109) 2,604
Accretion of purchase discounts
on debt investments (405) (277)
Non-cash share based payment expense 4,046 3,213
Cash flow hedges reclassified into earnings (2,110) 595
Ineffective portion of cash flow hedges (418) 6,027
Gain on sale of flight equipment (10,219) (5,126)
Loss on sale of investments - 245
Other (1,154) (918)
Changes in certain assets and liabilities:
Accounts receivable 2,222 (1,731)
Restricted cash and cash equivalents (22,872) (26,686)
Other assets (2,269) 1,318
Accounts payable, accrued expenses
and other liabilities 5,187 (2,705)
Payable to affiliates - (200)
Lease rentals received in advance 3,604 (4,110)
Security deposits and maintenance payments 67,790 39,110
Net cash provided by operating activities 149,733 179,620
Cash flows from investing activities:
Acquisition and improvement
of flight equipment (1,070,216) (221,310)
Aircraft purchase deposits and
progress payments, net of returned deposits (88,413) 8,974
Proceeds from sale of flight equipment 34,946 21,366
Purchase of debt investments (15,251) -
Proceeds from sale of debt investments - 65,335
Principal repayments on debt investments 13,372 11,467
Margin call payments on derivatives
and repurchase agreements (5,694) (296,605)
Margin call receipts on derivatives
and repurchase agreements 9,382 330,943
Leasehold improvements,
furnishings and equipment (259) (334)
Net cash used in investing activities (1,122,133) (80,164)
Cash flows from financing activities:
Issuance of common shares in
public offerings, net 493,056 -
Issuance, net of repurchases, of
common shares to directors and employees 852 (1,263)
Proceeds from securitizations
and term debt financings 1,170,000 786,135
Securitization and term debt
financing repayments (10,866) (49,504)
Restricted cash and cash equivalents
related to unreleased securitization
and credit facility borrowings (500,565) (138)
Deferred financing costs (11,552) (17,568)
Credit facility borrowings 1,009,779 482,723
Credit facility repayments (1,112,902) (1,025,720)
Proceeds from terminated cash flow hedges 8,936 -
Payments for terminated cash flow hedges - (68,332)
Proceeds from repurchase agreements 894 -
Principal repayments on repurchase agreements (9,425) (67,744)
Dividends paid (56,211) (74,644)
Net cash provided by (used in)
financing activities 981,996 (36,055)
Net increase in cash and cash equivalents 9,596 63,401
Cash and cash equivalents at beginning of period 58,118 13,546
Cash and cash equivalents at end of period $67,714 $76,947
Aircastle Limited and Subsidiaries
Supplemental Financial Information
(Amount in thousands, except per share amounts)
(Unaudited)
Three Months Ended Six Months Ended
June 30, Percent June 30, Percent
2007 2008 Increase 2007 2008 Increase
Revenues $85,114 $145,395 70.8% $155,119 $280,351 80.7%
Annualized month
end lease rental
run rate at
period end $379,016 $546,020 44.1% $379,016 $546,020 44.1%
EBITDA $73,667 $137,396 86.5% $133,136 $257,327 93.3%
Adjusted net
income $26,235 $34,309 30.8% $47,818 $69,210 44.7%
Basic earnings
per share $0.39 $0.44 12.8% $0.76 $0.89 17.1%
Diluted earnings
per share $0.39 $0.44 12.8% $0.76 $0.89 17.1%
Adjusted net
income plus
depreciation $53,999 $85,914 59.1% $97,977 $169,030 72.5%
Basic earnings
per share $0.81 $1.11 37.0% $1.56 $2.17 39.1%
Diluted earnings
per share $0.81 $1.10 35.8% $1.56 $2.17 39.1%
Basic shares
outstanding 66,554 77,743 16.8% 62,730 77,732 23.9%
Diluted shares
outstanding 66,823 77,826 16.5% 62,958 77,788 23.6%
Refer to the selected information accompanying this press release for a
reconciliation of GAAP to Non-GAAP information.
Aircastle Limited and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
EBITDA Reconciliation
(Dollars in thousands)
(Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2007 2008 2007 2008
Net income $38,068 $35,341 $59,609 $66,978
Depreciation 27,764 51,605 49,398 99,820
Amortization of lease
premiums (discounts) (1,773) (2,502) (3,432) (5,148)
Interest, net 19,345 51,319 36,077 92,330
Income tax provision 1,173 1,633 3,078 3,347
Earnings from
discontinued
operations, net of
income taxes (10,910) - (11,594) -
EBITDA $73,667 $137,396 $133,136 $257,327
We define EBITDA as income from continuing operations before income taxes,
interest expense, and depreciation and amortization. We use EBITDA to assess
our consolidated financial and operating performance, and we believe this
non-GAAP measure is helpful in identifying trends in our performance. Using
EBITDA assists us in comparing our operating performance on a consistent basis
by removing the impact of our capital structure (primarily interest charges on
our outstanding debt) and asset base (primarily depreciation and amortization)
from our operating results.
Aircastle Limited and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Adjusted Net Income plus Depreciation Reconciliation
(Dollars in thousands)
(Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2007 2008 2007 2008
Net income $38,068 $35,341 $59,609 $66,978
Ineffective portion
and termination of
cash flow hedges(1) (460) 4,011 (418) 7,030
Write-off of deferred
financing fees(1) - 813 - 813
Mark to market and
termination of
interest
rate swaps(2) (1,154) (730) (1,154) (730)
Loss on sale of
debt investments(2) - - - 245
Gain on sale of
flight equipment(3) (10,219) (5,126) (10,219) (5,126)
Adjusted net income 26,235 34,309 47,818 69,210
Depreciation 27,764 51,605 49,398 99,820
Depreciation included
in discontinued
operations - - 761 -
Adjusted net income
plus depreciation $53,999 $85,914 $97,977 $169,030
(1) Included in Interest, net
(2) Included in Other income
(3) 2008 amounts included in Other income; 2007 amounts included in
Discontinued Operations
We adjust net income for ineffective portion and termination of cash flow
hedges, write-off of deferred financing fees, mark to market and termination
of interest rate swaps, loss on sale of debt investments and gain on sale of
flight equipment. We use adjusted net income to assess our consolidated
financial and operating performance, and we believe this non-GAAP measure is
helpful in identifying trends in our performance net of non-recurring items.
We use adjusted net income plus depreciation to assess our consolidated
financial and operating performance, and we believe this non-GAAP measure is
helpful in identifying trends in our performance on an operating cash flow
basis after taking into account interest expense on our outstanding
indebtedness.
SOURCE Aircastle Limited
