DRS Technologies, Inc. (NYSE: DRS) today reported record financial
results for the first quarter of fiscal 2009, which ended June 30, 2008.
Results included higher revenues, operating income, net earnings and
earnings per share than the same period a year earlier. For the first
three months of fiscal 2009, the company secured a first quarter record
$1.07 billion in new contract awards and ended the period with a new
high in funded backlog of $3.72 billion.
“DRS’s first
quarter financial results included a 40 percent increase in net
earnings, a new quarterly high in organic revenue growth of 29 percent
and a strong book-to-bill ratio of 1.1 to 1, reflecting continued demand
for DRS’s products and services,”
said Mark S. Newman, chairman, president and chief executive officer of
DRS Technologies. “Our record funded order
backlog at the end of the quarter provides a solid foundation for
business growth in the new fiscal year and beyond.”
Fiscal 2009 First Quarter Results
Consolidated revenues for the first three months of fiscal 2009 were
$951.9 million, 29 percent above revenues of $735.6 million for the same
period last year. Record first quarter revenues were attributable
entirely to organic growth.
Operating income of $76.1 million for the fiscal 2009 first quarter was
12 percent above $68.2 million for the same quarter in the previous
fiscal year*, due to higher overall revenue generation at each of the
company’s operating segments. Operating
income for the fiscal 2009 three-month period included the impact of
$11.5 million in costs related to the acquisition of DRS by Finmeccanica
S.p.A. (FNC.MI), which is expected to close in the fourth quarter of the
calendar 2008 year. The company’s operating
margin (operating income as a percentage of revenues) for the fiscal
2009 first quarter was 8.0 percent. Excluding the $11.5 million in
acquisition-related costs, the company reported fiscal 2009 first
quarter adjusted operating income of $87.7 million, 29 percent higher
than the same period last year, and an adjusted operating margin of 9.2
percent, compared with 9.3 percent for the same period in fiscal 2008.
Earnings before interest, taxes, depreciation and amortization (EBITDA)
of $95.2 million for the fiscal 2009 first quarter were 11 percent
higher than EBITDA of $86.1 million for the same quarter of fiscal 2008.
EBITDA as a percentage of revenues was 10.0 percent.
Interest and related expenses for the first quarter of fiscal 2009 were
$23.5 million, 18 percent lower than $28.7 million for the same period a
year earlier. The decrease was due primarily to lower average borrowings
outstanding and a $1.6 million interest credit related to discrete
cumulative tax benefits.
The effective income tax rate for the first quarter of fiscal 2009 was
approximately 32 percent, compared with approximately 36 percent for the
same period last fiscal year. The lower tax rate reflected the positive
impact of $2.8 million in discrete cumulative tax benefits, primarily
related to the completion of federal income tax audits for the company’s
fiscal years 2002 through fiscal 2004.
Fiscal 2009 first quarter net earnings of $35.4 million were 40 percent
higher than net earnings of $25.2 million reported for the first quarter
of fiscal 2008*. Excluding the effect of the acquisition-related costs,
which were approximately $7.8 million after taxes, and $2.8 million in
discrete cumulative tax benefits, as discussed above, the company
reported adjusted net earnings of $40.4 million for the first quarter of
fiscal 2009, 60 percent above the same period last year.
Diluted earnings per share (EPS) of $0.83 for the fiscal 2009 first
quarter were 36 percent above diluted EPS of $0.61 posted for the same
period last year and were based on 42.7 million weighted average diluted
shares outstanding, compared with 41.3 million shares for the same
period a year earlier. Without consideration for $0.18 per share in
acquisition-related costs and $0.07 per share in discrete cumulative tax
benefits, as referenced above, the company reported adjusted diluted EPS
of $0.94 for the fiscal 2009 first quarter, 54 percent higher than the
same period the year before.
Net cash provided by operating activities for the first quarter of
fiscal 2009 was a negative $7.9 million, compared with $0.5 million
reported for the fiscal 2008 first quarter. Free cash flow (net cash
provided by operating activities less capital expenditures) was a
negative $27.6 million for the first quarter of fiscal 2009, compared
with a negative $13.4 million for the same quarter in the prior fiscal
year. The company expects to generate increased free cash flow as the
new fiscal year progresses and targets a one-to-one ratio with net
earnings. Capital expenditures for the first quarter of fiscal 2009 were
$19.7 million, compared with $13.9 million for same quarter in the prior
fiscal year.
New Contract Awards and Backlog
DRS secured $1.07 billion in new orders for products and services during
the first quarter of fiscal 2009, 13 percent higher than $939.5 million
in bookings for the same quarter last year. Funded backlog at June 30,
2008 of $3.72 billion was 14 percent above funded backlog of $3.26
billion at June 30, 2007.
The company’s C4I Segment booked $377.6
million in new contracts during the first quarter of fiscal 2009,
including:
• $157 million for a range of command,
control and communications (C3) systems, the most significant orders
associated with producing underwater sensor systems, U.S. Army Driver
Vision Enhancer (DVE) A-Kits, radar systems and international surface
ship sensor systems;
• $49 million to provide Naval and
industrial power products primarily associated with U.S. Navy nuclear
reactor power monitoring systems, electric drives, and power control and
distribution systems for aircraft carriers, other surface ships and
submarines;
• $41 million for electronic manufacturing
services, the most significant awards related to producing AN/UYQ-70
Advanced Display Systems for the U.S. Navy and contract manufacturing
for international customers;
• $40 million primarily for battlefield
digitization systems, the largest order associated with a new U.S. Army
Joint Battle Command-Platform (JBC-P) contract related to the Force XXI
Battle Command, Brigade and Below (FBCB2) Blue Force Tracking program;
• $28 million for weapon control systems,
and test and training services, the largest orders associated with air
combat training systems and next generation range instrumentation for
the F-35 Lightning II/Joint Strike Fighter aircraft;
• $26 million to provide data collection,
secure communications, unmanned vehicles and processing equipment,
including tactical radios, receivers, tuners, antennae, signal
processing systems and recorders primarily supporting government
intelligence agencies; and
• $22 million for vehicle electronic test,
energy management, diagnostics and prognostics systems, the largest
awards associated with the M1A1 Abrams Integrated Management (AIM)
program.
New contracts awarded to the company’s
Reconnaissance, Surveillance & Target Acquisition (RSTA) Segment during
the first quarter of fiscal 2009 were a quarterly record at $352.7
million and included:
• $191 million for ground-based thermal
imaging systems, the largest orders associated with the U.S. Army’s
Horizontal Technology Integration, Improved Bradley Acquisition System
(IBAS) and Long Range Advanced Scout Surveillance System (LRAS3)
programs;
• $84 million to provide airborne thermal
imaging systems, threat warning detectors and Forward Looking Infrared
(FLIR) sensors, the most significant contracts related to the U.S. Army’s
Mast Mounted Sights installed on the OH-58D Kiowa Warrior helicopters;
and
• $61 million to produce thermal sighting
systems utilizing uncooled infrared technology for soldier systems and
other portable applications, the largest awards associated with the U.S.
Army’s Driver Vision Enhancer (DVE) B-Kits
and Thermal Weapon Sights (TWS) II programs.
For the first quarter of fiscal 2009, the company’s
Sustainment Systems Segment booked contracts valued at $146.9 million,
including:
• $49 million for power generators and power
supplies, the largest awards associated with Tactical Quiet Generators
(TQG) for military operations;
• $31 million for environmental control
systems, the largest orders to provide Multi-Temperature Refrigeration
Container Systems (MTRCS) and small-scale Joint Service Transportable
Decontamination Systems (JSTDS-SS);
• $22 million for ground support defense
systems, the largest orders related to up armoring vehicles and Knight
Precision Targeting Systems;
• $20 million for defense electronics, the
most significant awards related to providing Man-Portable Surveillance
and Target Acquisition Radars (MSTAR) systems for ground applications;
and
• $19 million for various marine cooling
coils for military and industrial applications. The awards primarily
support U.S. Navy surface ships, aircraft carriers, submarines and
amphibious assault ships.
The company’s Technical Services Segment
booked contracts valued at $188.0 million during the fiscal 2009 first
quarter, including:
• $134 million for communications products
and services, including telecommunications, satellite communications,
network administration and technical support services for military and
government intelligence applications. The largest awards were associated
with the Multi-National Forces–Iraq (MNF-I)
program and the Defense Information Systems Network (DISN) Satellite
Transmission Service – Global (DSTS-G)
program; and
• $40 million for engineering and logistics
support services, including contracts associated with the U.S. Coast
Guard and U.S. Air Force for aircraft and aeronautical equipment
maintenance, overhaul and modifications.
Balance Sheet Highlights
At June 30, 2008, the company had $59.9 million in cash and cash
equivalents, compared with $86.3 million at March 31, 2008, the end of
the previous fiscal year. Total debt at June 30, 2008 was $1.63 billion,
essentially the same as at March 31, 2008. Net debt (total debt less
cash and cash equivalents) was $1.57 billion at June 30, 2008. The
company had no borrowings against its revolving credit facility at June
30, 2008. Stockholders’ equity increased to
$1.72 billion at the end of the fiscal 2009 first quarter, compared with
$1.68 billion at March 31, 2008.
Fiscal 2009 First Quarter Segment Results
C4I Segment
DRS’s C4I Segment generated first quarter
record revenues of $364.6 million for the first three months of fiscal
2009, up 22 percent from $298.4 million reported for the same period of
fiscal 2008. Higher revenues were due to increased sales primarily in
the segment’s Driver Vision Enhancer A-Kits,
tactical computer systems and vehicle diagnostics product lines.
Operating income during the three-month period of $36.8 million, a 15
percent improvement over operating income of $31.9 million for the first
quarter of the prior fiscal year, reflected a 10.1 percent operating
margin. The increase in operating income was due to higher overall sales
volume. New orders received during the fiscal 2009 three-month period
were valued at $377.6 million and contributed to a new high in funded
backlog for the segment of $1.33 billion at June 30, 2008, 5 percent
higher than backlog of $1.26 billion at the same time a year earlier.
RSTA Segment
The company’s Reconnaissance, Surveillance &
Target Acquisition (RSTA) Segment generated $258.1 million in revenues
for the first quarter of fiscal 2009, up 68 percent from $153.6 million
posted for the same quarter a year ago. The increase was attributable to
substantially higher sales volume in the segment’s
ground vehicle and airborne sighting and targeting systems, Driver
Vision Enhancer B-Kits, infrared sensors and Thermal Weapon Sights II
product lines. The segment posted $25.7 million in operating income, 64
percent greater than operating income of $15.7 million for the same
period a year earlier, representing a 10.0 percent operating margin.
Higher operating income resulted from the increase in sales volume for
the products lines mentioned above. Record new orders of $352.7 million
during the first three months of fiscal 2009 were a substantial 79
percent higher than bookings of $196.8 million for same period last
fiscal year and contributed to a record funded backlog of $1.31 billion
for the segment at the end of the fiscal 2009 first quarter.
Sustainment Systems Segment
For the first quarter of fiscal 2009, DRS’s
Sustainment Systems Segment generated a quarterly record in revenues of
$147.7 million, a 32 percent increase above $112.0 million for the first
quarter of fiscal 2008. The increase in sales was attributable primarily
to higher shipments in the segment’s roof
assemblies for the Mine Resistant Ambush Protected (MRAP) vehicles,
Knight Precision Targeting Systems and mobile environmental systems
product lines. The segment’s operating
income of $15.7 million for the first three months of fiscal 2009 was a
48 percent improvement over the $10.6 million reported for the same
quarter last year, and reflected a 10.6 percent operating margin. Higher
operating income was due to the overall increase in revenues and
improvements associated with the segment’s
mobile environmental systems line. The segment secured new contracts
valued at $146.9 million during the first quarter of fiscal 2009, 10
percent above bookings for last year’s first
quarter. Funded backlog at June 30, 2008 was $551.7 million, rising 6
percent above $519.8 million in backlog at the same time last year.
Technical Services Segment
DRS’s Technical Services Segment reported a
quarterly record in revenues of $181.5 million for the first quarter of
fiscal 2009, 6 percent higher than sales of $171.6 million in for the
same quarter last year. The increase was due primarily to higher volume
in military communications and network services during the period.
Operating income of $9.5 million for the quarter reflected an operating
margin of 5.2 percent, compared with 5.9 percent for the same quarter
last year. Lower profitability in the fiscal 2009 first quarter was due
primarily to decreases in operating income from the segment’s
integrated security, surveillance and asset protection systems, and
engineering and logistics products and services lines. New orders
received during the first quarter of fiscal 2009 were valued at $188.0
million, slightly higher than $181.8 million in new contracts received
during the same quarter of fiscal 2008. The segment ended the period
with a quarterly record of $526.7 million in funded backlog, 25 percent
higher than backlog of $421.5 million at the end of the fiscal 2008
first quarter.
Definitive Merger Agreement
As announced on May 12, 2008, Finmeccanica S.p.A. and DRS Technologies,
Inc. jointly signed a definitive merger agreement for Finmeccanica to
acquire all of the outstanding stock of DRS Technologies for $81.00 per
share in cash in a transaction valued at approximately $5.2 billion,
including $1.2 billion in net debt, assuming the conversion of DRS’s
convertible notes.
Under the terms of the agreement, it is contemplated that DRS will
operate as a wholly-owned subsidiary. The agreement also states that
Finmeccanica plans to operate DRS’s
businesses substantially as they exist prior to the merger and expects
to work with DRS’s management to grow the
business of the company.
The transaction, which has been unanimously approved by the boards of
directors of both companies, is expected to close during the fourth
quarter of calendar 2008. It is subject to approval by DRS stockholders,
the receipt of regulatory approvals and other closing conditions,
including reviews by U.S. antitrust authorities, the Committee on
Foreign Investment in the United States (CFIUS) and the Defense Security
Service (DSS).
Headquartered in Italy, Finmeccanica is a leading global high-technology
company with core competencies in the design and manufacture of
helicopters, civil and military aircraft, aero structures, satellites,
space infrastructure, missiles, defense electronics and security. The
company employs more than 60,000 people worldwide. Finmeccanica North
America employs more than 2,100 employees at 32 sites across the U.S.
DRS Technologies, headquartered in Parsippany, New Jersey, is a leading
supplier of integrated products, services and support to military
forces, intelligence agencies and prime contractors worldwide. The
company employs approximately 10,500 people.
For more information about DRS Technologies, please visit the company’s
web site at www.drs.com.
* The Company removed a $36.8 million pretax charge ($23.6 million after
taxes, or $0.57 per share) previously taken in the first quarter of
fiscal 2008, relating to the Thermal Weapons Sights (TWS) II program,
and instead recorded it in the fourth quarter of fiscal 2007.
Accordingly, the Company’s previously filed
consolidated financial statements for the fiscal year ended March 31,
2007 and quarterly consolidated financial statements for the three-month
period ended June 30, 2007 were restated in DRS’s
annual report filed on Form 10-K for fiscal 2008, ended March 31, 2008.
For the fiscal 2008 and 2007 two-year period in aggregate, there were no
changes to operating income or net earnings.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM
ACT OF 1995: This press release contains forward-looking statements,
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, that are based on management's beliefs and assumptions, current
expectations, estimates and projections. Such statements, including
statements relating to DRS Technologies’
expectations for future financial performance, are not considered
historical facts and are considered forward-looking statements under the
federal securities laws. These statements may contain words such as “may,”
“will,” “intend,”
“plan,” “project,”
“expect,” “anticipate,”
“could,” “should,”
“would,” “believe,”
“estimate,” “contemplate,”
“possible” or
similar expressions. These statements are not guarantees of the Company’s
future performance and are subject to risks, uncertainties and other
important factors that could cause actual performance or achievements to
differ materially from those expressed or implied by these
forward-looking statements and include, without limitation, demand and
competition for the Company’s products and
other risks or uncertainties detailed in the Company’s
Securities and Exchange Commission filings. Given these uncertainties,
you should not rely on forward looking statements. Such forward-looking
statements speak only as of the date on which they were made, and the
Company undertakes no obligations to update any forward-looking
statements, whether as a result of new information, future events or
otherwise.
ADDITIONAL INFORMATION ABOUT THE MERGER AND WHERE TO FIND IT: DRS
intends to file with the U.S. Securities and Exchange Commission a proxy
statement to stockholders of DRS and other relevant documents in
connection with the proposed transaction. INVESTORS AND SECURITY HOLDERS
OF DRS ARE URGED TO READ THE PROXY STATEMENT AND OTHER RELEVANT
MATERIALS IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN
IMPORTANT INFORMATION ABOUT FINMECCANICA, DRS AND THE PROPOSED
TRANSACTION.
Investors and security holders may obtain a free copy of these
materials (when they are available) and other documents filed with the
U.S. Securities and Exchange Commission at the U.S. Securities and
Exchange Commission’s web site at http://www.sec.gov.
A free copy of the proxy statement, when it becomes available, also may
be obtained from DRS Technologies, 5 Sylvan Way, Parsippany, N.J. 07054,
Attention: Investor Relations. Investors and security holders may access
copies of the documents filed with the U.S. Securities and Exchange
Commission by DRS on its web site at http://ir.drs.com.
PARTICIPANTS IN SOLICITATION: DRS and its executive officers and
directors may be deemed to be participants in the solicitation of
proxies from stockholders with respect to the proposed transaction.
Information regarding DRS’s directors and
executive officers is available in its annual report filed on Form 10-K
for the fiscal year ended March 31, 2008 with the U.S. Securities and
Exchange Commission by DRS on May 30, 2008. Other information regarding
the participants in the proxy solicitation and a description of their
direct and indirect interests, by security holdings or otherwise, will
be contained in the proxy statement and other relevant materials filed
and to be filed with the U.S. Securities and Exchange Commission when
they become available.
This communication shall not constitute an offer to sell or the
solicitation of an offer to buy any securities, nor shall there be any
sale of securities in any jurisdiction in which such offer, solicitation
or sale would be unlawful prior to registration or qualification under
the securities laws of any such jurisdiction. This communication is not
an offer for sale of any securities in the United States. Securities may
not be offered or sold in the United States absent registration or an
exemption from registration under the U.S. Securities Act of 1933, as
amended, and the rules and regulations thereunder. Finmeccanica has not
registered and does not intend to register any portion of any offering
of securities in the United States or to conduct a public offering of
any securities in the United States.
|
DRS TECHNOLOGIES, INC. AND
SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS
OF EARNINGS DATA (UNAUDITED)
|
|
(Millions Except Earnings per Share)
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
Revenues
|
|
$
|
951.9
|
|
$
|
735.6
|
|
Costs and Expenses
|
|
$
|
875.8
|
|
$
|
667.4
|
|
Operating Income1
|
|
$
|
76.1
|
|
$
|
68.2
|
|
Interest and Related Expenses
|
|
$
|
23.5
|
|
$
|
28.7
|
|
Earnings before Income Taxes
|
|
$
|
52.3
|
|
$
|
39.5
|
|
Income Tax Expense
|
|
$
|
16.9
|
|
$
|
14.3
|
|
Net Earnings2,3
|
|
$
|
35.4
|
|
$
|
25.2
|
|
Earnings per Share:
|
|
|
|
|
|
Basic2,3
|
|
$
|
.87
|
|
$
|
.62
|
|
Diluted2,3
|
|
$
|
.83
|
|
$
|
.61
|
|
Weighted Average Number of Shares of
|
|
|
|
|
|
Common Stock Outstanding:
|
|
|
|
|
|
Basic
|
|
|
40.8
|
|
|
40.4
|
|
Diluted
|
|
|
42.7
|
|
|
41.3
|
|
1
|
|
Fiscal 2009 first quarter operating income includes approximately
$11.5 million in costs related to Finmeccanica's acquisition of the
Company, announced May 12, 2008 and expected to close in the fourth
quarter of 2008.
|
|
|
|
2
|
|
Fiscal 2009 first quarter net earnings and earnings per share
include approximately $2.8 million and $0.07, respectively, in
discrete cumulative tax benefits.
|
|
|
|
3
|
|
Fiscal 2008 first quarter results were restated to remove a $36.8
million pretax charge to operating income ($23.6 million after-tax
charge to net earnings, or $0.57 per share) on the Thermal Weapons
Sights II program, and to instead include the charge in the
Company's fiscal 2007 fourth quarter results. See the Company's
fiscal 2008 annual report filed on Form 10-K for the fiscal year
ended March 31, 2008 for more information.
|
|
DRS TECHNOLOGIES, INC. AND
SUBSIDIARIES
|
|
NON-GAAP FINANCIAL DATA (UNAUDITED)
|
|
($ Millions)
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
(Restated)
|
|
Reconciliation of Non-GAAP Financial Data:
|
|
|
|
|
|
Net Earnings1,2
|
|
$
|
35.4
|
|
|
$
|
25.2
|
|
|
Income Taxes
|
|
|
16.9
|
|
|
|
14.3
|
|
|
Interest Income
|
|
|
(0.3
|
)
|
|
|
(0.6
|
)
|
|
Interest and Related Expenses
|
|
|
23.5
|
|
|
|
28.7
|
|
|
Amortization and Depreciation
|
|
|
19.7
|
|
|
|
18.5
|
|
|
EBITDA3
|
|
$
|
95.2
|
|
|
$
|
86.1
|
|
|
Income Taxes
|
|
|
(16.9
|
)
|
|
|
(14.3
|
)
|
|
Interest Income
|
|
|
0.3
|
|
|
|
0.6
|
|
|
Interest and Related Expenses
|
|
|
(23.5
|
)
|
|
|
(28.7
|
)
|
|
Deferred Income Taxes
|
|
|
(1.6
|
)
|
|
|
10.3
|
|
|
Changes in Assets and Liabilities, Net of
|
|
|
|
|
|
Effects from Business Combinations
|
|
|
|
|
|
and Divestitures
|
|
|
(66.7
|
)
|
|
|
(57.5
|
)
|
|
Other, Net
|
|
|
5.3
|
|
|
|
4.0
|
|
|
Net Cash (Used in) Provided by
|
|
|
|
|
|
Operating Activities
|
|
$
|
(7.9
|
)
|
|
$
|
0.5
|
|
|
Capital Expenditures
|
|
|
(19.7
|
)
|
|
|
(13.9
|
)
|
|
Free Cash Flow4
|
|
$
|
(27.6
|
)
|
|
$
|
(13.4
|
)
|
|
1
|
|
Fiscal 2009 first quarter net earnings include approximately $2.8
million in discrete cumulative tax benefits.
|
|
|
|
2
|
|
Fiscal 2008 first quarter net earnings were restated to remove a
$23.6 million after-tax charge on the Thermal Weapons Sights II
program, and to instead include the charge in the Company's fiscal
2007 fourth quarter results. See the Company's fiscal 2008 annual
report filed on Form 10-K for the fiscal year ended March 31, 2008
for more information.
|
|
|
|
3
|
|
The Company defines EBITDA as net earnings before net interest and
related expenses (primarily the amortization and write-off of debt
premium and issuance costs), income taxes, depreciation and
amortization. The Company believes that the most directly comparable
GAAP financial measure to EBITDA is net cash provided by operating
activities. The preceding tables present the components of EBITDA
and a reconciliation of EBITDA to net cash provided by operating
activities. EBITDA is presented as additional information because we
believe it to be a useful indicator of an entity's debt capacity and
its ability to service its debt. EBITDA is not a substitute for
operating income, net earnings or net cash flows provided by
operating activities, as determined in accordance with generally
accepted accounting principles. EBITDA is not a complete net cash
flow measure because EBITDA is a measure of liquidity that does not
include reductions for cash payments for an entity's obligation to
service its debt, fund its working capital, business acquisitions
and capital expenditures and pay its income taxes. Rather, EBITDA is
one potential indicator of an entity's ability to fund these cash
requirements. EBITDA also is not a complete measure of an entity's
profitability because it does not include costs and expenses for
depreciation and amortization, interest and related expenses, and
income taxes. EBITDA, as we define it, may differ from similarly
named measures used by other entities and, consequently, could be
misleading unless all entities calculate and define EBITDA in the
same manner.
|
|
|
|
4
|
|
The Company discloses free cash flow because the Company believes
that it is a measurement of cash flow generated that is available
for investing and financing activities. Free cash flow is defined as
net cash provided by operating activities less capital expenditures.
Free cash flow represents cash generated after paying for interest
on borrowings, income taxes, capital expenditures and changes in
working capital, but before repaying outstanding debt and investing
cash to acquire businesses, and making other strategic investments.
Thus, key assumptions underlying free cash flow are that the Company
will be able to refinance its existing debt when it matures with new
debt, and that the Company will be able to finance any new
acquisitions it makes by raising new debt or equity capital. Free
cash flow, as we define it, may differ from similarly named measures
used by other entities and, consequently, could be misleading unless
all entities calculate and define free cash flow in the same manner.
|
|
DRS TECHNOLOGIES, INC. AND
SUBSIDIARIES
|
|
RECONCILIATION OF GAAP TO NON-GAAP
MEASURES (UNAUDITED)
|
|
(Millions Except Earnings per Share)
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
2007
|
|
Operating Income
|
|
$
|
76.1
|
|
|
$
|
68.2
|
|
Pretax Operating Charge1
|
|
|
11.5
|
|
|
-
|
|
Adjusted Operating Income Excluding
|
|
|
|
|
|
Pretax Operating Charge2
|
|
$
|
87.7
|
|
|
$
|
68.2
|
|
|
|
|
|
Net Earnings
|
|
$
|
35.4
|
|
|
$
|
25.2
|
|
After-Tax Charge1
|
|
|
7.8
|
|
|
-
|
|
Discrete Cumulative Tax Benefits2
|
|
|
(2.8
|
)
|
|
-
|
|
Adjusted Net Earnings Excluding
|
|
|
|
|
|
After-Tax Charge and Tax Benefits3
|
|
$
|
40.4
|
|
|
$
|
25.2
|
|
|
|
|
|
Diluted Earnings per Share
|
|
$
|
.83
|
|
|
$
|
.61
|
|
After-Tax Charge1
|
|
|
.18
|
|
|
-
|
|
Discrete Cumulative Tax Benefits2
|
|
|
(.07
|
)
|
|
-
|
|
Adjusted Diluted Earnings per Share Excluding
|
|
|
|
|
|
After-Tax Charge and Tax Benefits3
|
|
$
|
.94
|
|
|
$
|
.61
|
|
1
|
|
The Company recorded an $11.5 million pretax charge to operating
income ($7.8 million after-tax charge to net earnings, or $0.18 per
share) in the first quarter of fiscal 2009, due to costs associated
with Finmeccanica's acquisition of the Company, announced May 12,
2008 and expected to close in the fourth quarter of 2008.
|
|
|
|
2
|
|
Fiscal 2009 first quarter net earnings and earnings per share
included $2.8 million and $0.07, respectively, in discrete
cumulative tax benefits.
|
|
|
|
3
|
|
The Company discloses adjusted operating income, net earnings and
diluted EPS excluding the impact of the acquisition-related charge
because the charge included in GAAP operating income, net earnings
and diluted EPS may not be indicative of ongoing operational results
or may affect the comparability of results between periods. The
Company believes that the non-GAAP measures provide additional and
meaningful assessments of the Company's ongoing operating
performance. The Company believes that the most directly comparable
GAAP financial measures to adjusted operating income, net earnings
and diluted EPS are operating income, net earnings and diluted EPS,
and that adjusted operating income, net earnings and diluted EPS are
not substitutes for the comparable GAAP amounts. Adjusted operating
income, net earnings and diluted EPS, as we define them, may differ
from similarly named measures used by other entities and,
consequently, could be misleading unless all entities calculate and
define adjusted operating income, net earnings and diluted EPS in
the same manner.
|
|
DRS TECHNOLOGIES, INC. AND
SUBSIDIARIES
|
|
FIRST QUARTER SEGMENT RESULTS
(UNAUDITED)
|
|
($ Millions)
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
(Restated)
|
|
Revenues
|
|
|
|
|
|
C4I Segment
|
|
$
|
364.6
|
|
|
$
|
298.4
|
|
|
RSTA Segment
|
|
|
258.1
|
|
|
|
153.6
|
|
|
Sustainment Systems Segment
|
|
|
147.7
|
|
|
|
112.0
|
|
|
Technical Services Segment
|
|
|
181.5
|
|
|
|
171.6
|
|
|
Consolidated
|
|
$
|
951.9
|
|
|
$
|
735.6
|
|
|
|
|
Operating Income (Loss)
|
|
|
|
|
|
C4I Segment
|
|
$
|
36.8
|
|
|
$
|
31.9
|
|
|
RSTA Segment1
|
|
|
25.7
|
|
|
|
15.7
|
|
|
Sustainment Systems Segment
|
|
|
15.7
|
|
|
|
10.6
|
|
|
Technical Services Segment
|
|
|
9.5
|
|
|
|
10.1
|
|
|
Other
|
|
|
(11.6
|
)
|
|
|
(0.1
|
)
|
|
Consolidated
|
|
$
|
76.1
|
|
|
$
|
68.2
|
|
|
|
|
Operating Margin
|
|
|
|
|
|
C4I Segment
|
|
|
10.1
|
%
|
|
|
10.7
|
%
|
|
RSTA Segment1
|
|
|
10.0
|
%
|
|
|
10.2
|
%
|
|